THE STATE OF NEW HAMPSHIRE PAGE 1 DEPARTMENT OF TRANSPORTATION PROJECT: MANCHESTER-CONCORD X-A000(456), 14510Z COUNTIES AND CODES: HILLSBOROUGH 011 MERRIMACK 013 DATE BIDS OPEN: MARCH 8, 2012 SCOPE OF WORK: FIBER OPTIC PROJECT LOCATION: BODWELL ROAD IN MANCHESTER AND MANCHESTER STREET IN CONCORD COMPLETION DATE: MAY 31, 2013 A LIDDELL BROTHERS, INC. 600 INDUSTRIAL DRIVE, HALIFAX, ME 02338 $ 5,869,910.00 B GRACE INDUSTRIES, INC. 11 COMMERCIAL STREET, PLAINVIEW, NY 11803 $ 7,376,376.00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 203.2 ROCK EXCAVATION CY 170. 200.00 34,000.00 295.00 50,150.00 206.19 COMMON STRUCTURE EXCAVATION EXPLORATORY CY 12. 100.00 1,200.00 235.00 2,820.00 209.3 GRANULAR BACKFILL (SAND) CY 56. 60.00 3,360.00 88.00 4,928.00 606.417 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL LF 400. 10.00 4,000.00 60.00 24,000.00 614.0438 3-CELL FABRIC INNERDUCT FOR 4-INCH CONDUIT LF 2,100. 15.00 31,500.00 6.50 13,650.00 614.14221 4-INCH, 2-DUCT HDPE CONDUIT, CONCRETE ENCASED LF 750. 100.00 75,000.00 70.00 52,500.00 614.321 2" STEEL CONDUIT LF 35. 50.00 1,750.00 100.00 3,500.00 614.331 3" STEEL CONDUIT LF 76. 50.00 3,800.00 110.00 8,360.00 614.342 4-INCH 2-DUCT STEEL CONDUIT (BRIDGE MOUNTED) LF 4,600. 75.00 345,000.00 150.00 690,000.00 614.51811 SURFACE MOUNTED PULL BOX, (36"(H) X 31" (W) X 23" (D) EA 24. 500.00 12,000.00 3,050.00 73,200.00 614.51821 CONCRETE FIBER OPTIC SPLICE VAULT 48"X48"X48" U 59. 3,800.00 224,200.00 5,625.00 331,875.00 614.51823 CONCRETE FIBER OPTIC SPLICE VAULT 48"X96"X48" U 30. 4,500.00 135,000.00 6,950.00 208,500.00 614.522 MOLDED PULL BOX 13"X24" EA 3. 400.00 1,200.00 2,050.00 6,150.00 614.523 MOLDED PULL BOX 17"X30" EA 4. 500.00 2,000.00 2,400.00 9,600.00 614.72114 2" PVC CONDUIT, SCHEDULE 40 LF 360. 15.00 5,400.00 51.30 18,468.00 614.72331 1.25 INCH, 3-DUCT HDPE DUCTS LF 8,750. 9.00 78,750.00 5.00 43,750.00 14510Z PAGE 2 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 614.73114 3" PVC CONDUIT, SCHEDULE 40 LF 690. 10.00 6,900.00 50.00 34,500.00 614.74221 4-INCH 2-DUCT HDPE CONDUIT, 13.5 SDR LF 91,450. 25.00 2,286,250.00 32.75 2,994,987.50 618.61 UNIFORMED OFFICERS WITH VEHICLE $ 1. 184,000.00 184,000.00 184,000.00 184,000.00 618.7 FLAGGERS HR 300. 40.00 12,000.00 26.00 7,800.00 619.1 MAINTENANCE OF TRAFFIC U 1. 200,000.00 200,000.00 265,000.00 265,000.00 619.253 PORTABLE CHANGEABLE MESSAGE SIGN (UNIT WEEK) UWK 4. 1,000.00 4,000.00 825.00 3,300.00 619.63 TRUCK-MOUNTED IMPACT ATTENUATOR, TEST LEVEL 3 U 2. 45,000.00 90,000.00 28,250.00 56,500.00 621.61 FIBER OPTIC DELINEATOR EA 240. 50.00 12,000.00 82.00 19,680.00 624.1 RAILROAD PROTECTION - FLAGGING SERVICE HR 80. 50.00 4,000.00 175.00 14,000.00 645.43 TEMPORARY SLOPE STABILIZATION TYPE C SY 33,600. 1.75 58,800.00 1.65 55,440.00 645.531 SILT FENCE LF 12,600. 2.50 31,500.00 2.00 25,200.00 645.7 STORM WATER POLLUTION PREVENTION PLAN U 1. 2,500.00 2,500.00 5,900.00 5,900.00 645.71 MONITORING SWPPP AND EROSION AND SEDIMENT CONTROLS HR 250. 55.00 13,750.00 72.00 18,000.00 646.41 TURF ESTABLISHMENT WITH MULCH, TACKIFIERS AND HUMUS SY 40,000. 3.00 120,000.00 3.20 128,000.00 646.51 TURF ESTABLISHMENT WITH MULCH, TACKIFIERS AND LOAM SY 1,000. 3.00 3,000.00 3.20 3,200.00 671.603 3-INCH PVC CONDUIT, SCHEDULE 80 DIRECTIONAL BORE LF 455. 35.00 15,925.00 35.00 15,925.00 671.624 4-INCH HDPE CONDUIT DIRECTIONAL BORE LF 11,150. 40.00 446,000.00 37.00 412,550.00 677.51012 12-STRAND SINGLE MODE FIBER OPTIC CABLE LF 1,300. 2.00 2,600.00 2.50 3,250.00 677.51024 24-STRAND SINGLE MODE FIBER OPTIC CABLE LF 505. 5.00 2,525.00 2.50 1,262.50 677.51192 192 STRAND SINGLE MODE FIBER OPTIC CABLE LF 109,400. 3.60 393,840.00 3.30 361,020.00 677.53 FIBER OPTIC SPLICE EA 2,150. 30.00 64,500.00 35.00 75,250.00 677.54101 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,600.00 17,600.00 677.54102 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,600.00 17,600.00 677.54103 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,600.00 17,600.00 677.54104 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,600.00 17,600.00 14510Z PAGE 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 677.54105 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,600.00 17,600.00 677.561 FIBER OPTIC PATCH PANEL 12 POSITION EA 4. 600.00 2,400.00 750.00 3,000.00 677.562 FIBER OPTIC PATCH PANEL 24 POSITION EA 5. 700.00 3,500.00 935.00 4,675.00 677.5821 100 MBPS FIBER ETHERNET SWITCH EA 5. 6,000.00 30,000.00 3,000.00 15,000.00 677.5822 1 GBPS FIBER ETHERNET SWITCH EA 5. 14,000.00 70,000.00 21,625.00 108,125.00 677.6201 MEDIA CONVERTER U 1. 1,500.00 1,500.00 1,800.00 1,800.00 677.6202 MEDIA CONVERTER U 1. 1,500.00 1,500.00 1,800.00 1,800.00 677.6203 MEDIA CONVERTER U 1. 1,500.00 1,500.00 1,800.00 1,800.00 677.6204 MEDIA CONVERTER U 1. 1,500.00 1,500.00 1,800.00 1,800.00 677.6205 MEDIA CONVERTER U 1. 1,500.00 1,500.00 1,800.00 1,800.00 677.6206 MEDIA CONVERTER U 1. 1,500.00 1,500.00 1,800.00 1,800.00 677.6301 METER AND DISCONNECT PEDESTAL U 1. 10,000.00 10,000.00 4,700.00 4,700.00 677.6302 METER AND DISCONNECT PEDESTAL U 1. 10,000.00 10,000.00 4,700.00 4,700.00 677.6303 METER AND DISCONNECT PEDESTAL U 1. 10,000.00 10,000.00 4,700.00 4,700.00 677.64 UNINTERUPTIBLE POWER SUPPLY EA 6. 5,000.00 30,000.00 3,500.00 21,000.00 677.9300 3-CONDUCTOR #2/0 AWG CABLE LF 330. 10.00 3,300.00 33.00 10,890.00 677.9302 3-CONDUCTOR #2 AWG CABLE LF 260. 10.00 2,600.00 29.50 7,670.00 677.9304 3-CONDUCTOR #4 AWG CABLE LF 280. 12.00 3,360.00 23.50 6,580.00 677.991 SYSTEM SUPPORT EQUIPMENT U 1. 100,000.00 100,000.00 130,750.00 130,750.00 692. MOBILIZATION U 1. 400,000.00 400,000.00 631,070.00 631,070.00 699. MISCELLANEOUS TEMPORARY EROSION AND SEDIMENT CONTROL $ 1. 20,000.00 20,000.00 20,000.00 20,000.00 1008.11 ALTERATIONS AND ADDITIONS AS NEEDED- UNANTICIPATED WORK $ 1. 25,000.00 25,000.00 25,000.00 25,000.00 1008.4 ALTERATIONS AND ADDITIONS AS NEEDED - UTILITY ADJUSTMENTS $ 1. 7,500.00 7,500.00 7,500.00 7,500.00 1010.15 FUEL ADJUSTMENT $ 1. 46,000.00 46,000.00 46,000.00 46,000.00 $5,869,910.00 $7,376,376.00 STATE OF NEW HAMPSHIRE DEPARTMENT OF TRANSPORTATION A-PS&E COMPARISION PROJECT: MANCHESTER-CONCORD X-A000(456), 14510Z COUNTIES AND CODES: HILLSBOROUGH 011 MERRIMACK 013 DATE BIDS OPEN: MARCH 8, 2012 SCOPE OF WORK: FIBER OPTIC PROJECT LOCATION: BODWELL ROAD IN MANCHESTER AND MANCHESTER STREET IN CONCORD COMPLETION DATE: MAY 31, 2013 A LIDDELL BROTHERS, INC. 600 INDUSTRIAL DRIVE, HALIFAX, ME 02338 $ 5,869,910.00 B GRACE INDUSTRIES, INC. 11 COMMERCIAL STREET, PLAINVIEW, NY 11803 $ 7,376,376.00 A-BIDDER PS&E ----------------------- ----------------------- A-PS&E ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT DIFFERENCE 203.2 ROCK EXCAVATION CY 170. 200.00 34,000.00 35.00 5,950.00 28,050.00 206.19 COMMON STRUCTURE EXCAVATION EXPLORATORY CY 12. 100.00 1,200.00 35.00 420.00 780.00 209.3 GRANULAR BACKFILL (SAND) CY 56. 60.00 3,360.00 35.00 1,960.00 1,400.00 606.417 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL LF 400. 10.00 4,000.00 25.00 10,000.00 -6,000.00 614.0438 3-CELL FABRIC INNERDUCT FOR 4-INCH CONDUIT LF 2,100. 15.00 31,500.00 5.00 10,500.00 21,000.00 614.14221 4-INCH, 2-DUCT HDPE CONDUIT, CONCRETE ENCASED LF 750. 100.00 75,000.00 40.00 30,000.00 45,000.00 614.321 2" STEEL CONDUIT LF 35. 50.00 1,750.00 30.00 1,050.00 700.00 614.331 3" STEEL CONDUIT LF 76. 50.00 3,800.00 32.00 2,432.00 1,368.00 614.342 4-INCH 2-DUCT STEEL CONDUIT (BRIDGE MOUNTED) LF 4,600. 75.00 345,000.00 150.00 690,000.00 -345,000.00 614.51811 SURFACE MOUNTED PULL BOX, (36"(H) X 31" (W) X 23" (D) EA 24. 500.00 12,000.00 1,200.00 28,800.00 -16,800.00 614.51821 CONCRETE FIBER OPTIC SPLICE VAULT 48"X48"X48" U 59. 3,800.00 224,200.00 2,500.00 147,500.00 76,700.00 614.51823 CONCRETE FIBER OPTIC SPLICE VAULT 48"X96"X48" U 30. 4,500.00 135,000.00 4,300.00 129,000.00 6,000.00 614.522 MOLDED PULL BOX 13"X24" EA 3. 400.00 1,200.00 350.00 1,050.00 150.00 614.523 MOLDED PULL BOX 17"X30" EA 4. 500.00 2,000.00 450.00 1,800.00 200.00 614.72114 2" PVC CONDUIT, SCHEDULE 40 LF 360. 15.00 5,400.00 8.00 2,880.00 2,520.00 14510Z PAGE 2 A-BIDDER PS&E ----------------------- ----------------------- A-PS&E ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT DIFFERENCE 614.72331 1.25 INCH, 3-DUCT HDPE DUCTS LF 8,750. 9.00 78,750.00 18.00 157,500.00 -78,750.00 614.73114 3" PVC CONDUIT, SCHEDULE 40 LF 690. 10.00 6,900.00 10.00 6,900.00 614.74221 4-INCH 2-DUCT HDPE CONDUIT, 13.5 SDR LF 91,450. 25.00 2,286,250.00 25.00 2,286,250.00 618.61 UNIFORMED OFFICERS WITH VEHICLE $ 1. 184,000.00 184,000.00 184,000.00 184,000.00 618.7 FLAGGERS HR 300. 40.00 12,000.00 25.00 7,500.00 4,500.00 619.1 MAINTENANCE OF TRAFFIC U 1. 200,000.00 200,000.00 150,000.00 150,000.00 50,000.00 619.253 PORTABLE CHANGEABLE MESSAGE SIGN (UNIT WEEK) UWK 4. 1,000.00 4,000.00 250.00 1,000.00 3,000.00 619.63 TRUCK-MOUNTED IMPACT ATTENUATOR, TEST LEVEL 3 U 2. 45,000.00 90,000.00 7,000.00 14,000.00 76,000.00 621.61 FIBER OPTIC DELINEATOR EA 240. 50.00 12,000.00 125.00 30,000.00 -18,000.00 624.1 RAILROAD PROTECTION - FLAGGING SERVICE HR 80. 50.00 4,000.00 150.00 12,000.00 -8,000.00 645.43 TEMPORARY SLOPE STABILIZATION TYPE C SY 33,600. 1.75 58,800.00 1.50 50,400.00 8,400.00 645.531 SILT FENCE LF 12,600. 2.50 31,500.00 4.00 50,400.00 -18,900.00 645.7 STORM WATER POLLUTION PREVENTION PLAN U 1. 2,500.00 2,500.00 3,500.00 3,500.00 -1,000.00 645.71 MONITORING SWPPP AND EROSION AND SEDIMENT CONTROLS HR 250. 55.00 13,750.00 55.00 13,750.00 646.41 TURF ESTABLISHMENT WITH MULCH, TACKIFIERS AND HUMUS SY 40,000. 3.00 120,000.00 3.50 140,000.00 -20,000.00 646.51 TURF ESTABLISHMENT WITH MULCH, TACKIFIERS AND LOAM SY 1,000. 3.00 3,000.00 15.00 15,000.00 -12,000.00 671.603 3-INCH PVC CONDUIT, SCHEDULE 80 DIRECTIONAL BORE LF 455. 35.00 15,925.00 45.00 20,475.00 -4,550.00 671.624 4-INCH HDPE CONDUIT DIRECTIONAL BORE LF 11,150. 40.00 446,000.00 80.00 892,000.00 -446,000.00 677.51012 12-STRAND SINGLE MODE FIBER OPTIC CABLE LF 1,300. 2.00 2,600.00 5.00 6,500.00 -3,900.00 677.51024 24-STRAND SINGLE MODE FIBER OPTIC CABLE LF 505. 5.00 2,525.00 5.00 2,525.00 677.51192 192 STRAND SINGLE MODE FIBER OPTIC CABLE LF 109,400. 3.60 393,840.00 6.00 656,400.00 -262,560.00 677.53 FIBER OPTIC SPLICE EA 2,150. 30.00 64,500.00 10.00 21,500.00 43,000.00 677.54101 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 18,500.00 18,500.00 16,500.00 677.54102 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 19,000.00 19,000.00 16,000.00 677.54103 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,500.00 17,500.00 17,500.00 677.54104 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 17,500.00 17,500.00 17,500.00 14510Z PAGE 3 A-BIDDER PS&E ----------------------- ----------------------- A-PS&E ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT DIFFERENCE 677.54105 GROUND MOUNTED ITS EQUIPMENT CABINET U 1. 35,000.00 35,000.00 18,000.00 18,000.00 17,000.00 677.561 FIBER OPTIC PATCH PANEL 12 POSITION EA 4. 600.00 2,400.00 500.00 2,000.00 400.00 677.562 FIBER OPTIC PATCH PANEL 24 POSITION EA 5. 700.00 3,500.00 750.00 3,750.00 -250.00 677.5821 100 MBPS FIBER ETHERNET SWITCH EA 5. 6,000.00 30,000.00 3,000.00 15,000.00 15,000.00 677.5822 1 GBPS FIBER ETHERNET SWITCH EA 5. 14,000.00 70,000.00 5,000.00 25,000.00 45,000.00 677.6201 MEDIA CONVERTER U 1. 1,500.00 1,500.00 750.00 750.00 750.00 677.6202 MEDIA CONVERTER U 1. 1,500.00 1,500.00 750.00 750.00 750.00 677.6203 MEDIA CONVERTER U 1. 1,500.00 1,500.00 750.00 750.00 750.00 677.6204 MEDIA CONVERTER U 1. 1,500.00 1,500.00 750.00 750.00 750.00 677.6205 MEDIA CONVERTER U 1. 1,500.00 1,500.00 750.00 750.00 750.00 677.6206 MEDIA CONVERTER U 1. 1,500.00 1,500.00 750.00 750.00 750.00 677.6301 METER AND DISCONNECT PEDESTAL U 1. 10,000.00 10,000.00 1,500.00 1,500.00 8,500.00 677.6302 METER AND DISCONNECT PEDESTAL U 1. 10,000.00 10,000.00 1,500.00 1,500.00 8,500.00 677.6303 METER AND DISCONNECT PEDESTAL U 1. 10,000.00 10,000.00 1,500.00 1,500.00 8,500.00 677.64 UNINTERUPTIBLE POWER SUPPLY EA 6. 5,000.00 30,000.00 2,000.00 12,000.00 18,000.00 677.9300 3-CONDUCTOR #2/0 AWG CABLE LF 330. 10.00 3,300.00 6.50 2,145.00 1,155.00 677.9302 3-CONDUCTOR #2 AWG CABLE LF 260. 10.00 2,600.00 5.00 1,300.00 1,300.00 677.9304 3-CONDUCTOR #4 AWG CABLE LF 280. 12.00 3,360.00 4.00 1,120.00 2,240.00 677.991 SYSTEM SUPPORT EQUIPMENT U 1. 100,000.00 100,000.00 140,000.00 140,000.00 -40,000.00 692. MOBILIZATION U 1. 400,000.00 400,000.00 200,000.00 200,000.00 200,000.00 699. MISCELLANEOUS TEMPORARY EROSION AND SEDIMENT CONTROL $ 1. 20,000.00 20,000.00 20,000.00 20,000.00 1008.11 ALTERATIONS AND ADDITIONS AS NEEDED- UNANTICIPATED WORK $ 1. 25,000.00 25,000.00 25,000.00 25,000.00 1008.4 ALTERATIONS AND ADDITIONS AS NEEDED - UTILITY ADJUSTMENTS $ 1. 7,500.00 7,500.00 7,500.00 7,500.00 1010.15 FUEL ADJUSTMENT $ 1. 46,000.00 46,000.00 46,000.00 46,000.00 $5,869,910.00 $6,385,257.00 -515,347.00