THE STATE OF NEW HAMPSHIRE PAGE 1 DEPARTMENT OF TRANSPORTATION PROJECT: MANCHESTER-HOOKSETT 15849 COUNTIES AND CODES: HILLSBOROUGH 011 MERRIMACK 013 DATE BIDS OPEN: APRIL 8, 2010 SCOPE OF WORK: GUARDRAIL REPLACEMENT LOCATION: F.E. EVERETT TURNPIKE (I-293) COMPLETION DATE: OCTOBER 15, 2010 A PIKE INDUSTRIES, INC. 3 EASTGATE PARK RD., BELMONT, NH 03220 $ 2,229,370.00 B R. S. AUDLEY, INC. 609 RT 3A, BOW, NH 03304 $ 2,381,990.00 C CPM CONSTRUCTORS PO BOX B, FREEPORT, ME 04032 $ 2,454,045.00 D R. M. PIPER, INC. PO BOX 490, PLYMOUTH, NH 03264 $ 2,494.465.00 E TBUCK CONSTRUCTION, INC. 249 MERROW RD., AUBURN, ME 04210 $ 2,830,888.00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 202.7 REMOVAL OF GUARDRAIL (F) LF 11,600. 1.80 20,880.00 1.65 19,140.00 2.00 23,200.00 203.1 COMMON EXCAVATION CY 7,300. 9.00 65,700.00 20.00 146,000.00 18.00 131,400.00 206.19 COMMON STRUCTURE EXCAVATION EXPLORATORY CY 50. 30.00 1,500.00 85.00 4,250.00 50.00 2,500.00 209.1 GRANULAR BACKFILL CY 50. 14.00 700.00 36.00 1,800.00 50.00 2,500.00 214. FINE GRADING U 1. 13,500.00 13,500.00 14,000.00 14,000.00 11,000.00 11,000.00 304.3 CRUSHED GRAVEL (F) CY 90. 28.00 2,520.00 55.00 4,950.00 40.00 3,600.00 304.81 POROUS MEDIA CHOKER COURSE CY 3,700. 25.00 92,500.00 45.00 166,500.00 23.00 85,100.00 403.11 HOT BITUMINOUS PAVEMENT, MACHINE METHOD TON 40. 120.00 4,800.00 75.00 3,000.00 115.00 4,600.00 403.6 PAVEMENT JOINT ADHESIVE LF 46,000. .26 11,960.00 .25 11,500.00 .30 13,800.00 403.71 POROUS PAVEMENT MIX TON 5,500. 82.00 451,000.00 80.00 440,000.00 86.00 473,000.00 520.421 CONCRETE CLASS F, FLOWABLE FILL, EXCAVATABLE CY 1,000. 105.00 105,000.00 100.00 100,000.00 97.00 97,000.00 603.83212 12" PLASTIC PIPE (SMOOTH INTERIOR) LF 45. 45.00 2,025.00 30.00 1,350.00 18.00 810.00 604.241 DROP INLETS TYPE D-A U 15. 2,000.00 30,000.00 2,000.00 30,000.00 2,500.00 37,500.00 604.4009 MODIFY EXISTING BARREL BLOCK CATCH BASINS U 17. 2,500.00 42,500.00 3,100.00 52,700.00 2,450.00 41,650.00 604.40091 MODIFY & REHABILITATE EXISTING BARREL BLOCK CATCH BASINS U 3. 4,000.00 12,000.00 4,100.00 12,300.00 2,450.00 7,350.00 15849 PAGE 2 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 604.71 GRATES & FRAMES, TYPE A EA 56. 500.00 28,000.00 550.00 30,800.00 500.00 28,000.00 606.21403 DOUBLE-FACED BEAM GUARDRAIL (THRIE BEAM) INCLUD. TRANS. SECTION LF 100. 38.00 3,800.00 40.00 4,000.00 40.00 4,000.00 606.3243 DOUBLE-FACED TRANSITION RAIL TO THRIE BEAM, WOOD POST U 1. 3,540.00 3,540.00 3,250.00 3,250.00 4,000.00 4,000.00 606.41231 TRANSITION SINGLE SLOPE CONCRETE BARRIER, PRECAS U 2. 2,000.00 4,000.00 1,800.00 3,600.00 1,700.00 3,400.00 606.413 SINGLE SLOPE CONCRETE MEDIAN BARRIER, PRECAST LF 11,400. 66.00 752,400.00 69.00 786,600.00 69.00 786,600.00 606.417 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL LF 2,000. 36.00 72,000.00 25.00 50,000.00 35.00 70,000.00 606.4178 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL (SALVAGE TO DEPARTMENT) LF 1,000. 29.00 29,000.00 22.50 22,500.00 28.00 28,000.00 606.4179 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL (DEPARTMENT-SUPPLIED) LF 4,000. 29.00 116,000.00 26.00 104,000.00 20.00 80,000.00 606.9523 TEMP. IMPACT ATTENUATION DEVICE (NON-REDIRECTIVE) TEST LEVEL 3 U 2. 5,500.00 11,000.00 4,400.00 8,800.00 4,500.00 9,000.00 618.61 UNIFORMED OFFICERS WITH VEHICLE $ 1. 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 619.1 MAINTENANCE OF TRAFFIC U 1. 38,000.00 38,000.00 42,500.00 42,500.00 30,000.00 30,000.00 619.25 PORTABLE CHANGEABLE MESSAGE SIGN U 2. 3,000.00 6,000.00 11,000.00 22,000.00 9,000.00 18,000.00 619.27 TRAILER-MOUNTED SPEED LIMIT SIGN U 2. 1,450.00 2,900.00 1,000.00 2,000.00 2,200.00 4,400.00 621.1 RETROREFLECTIVE MEDIAN BARRIER DELINEATOR EA 120. 15.00 1,800.00 15.00 1,800.00 11.00 1,320.00 628.2 SAWED BITUMINOUS PAVEMENT LF 22,800. 1.00 22,800.00 .50 11,400.00 1.00 22,800.00 645.7 STORM WATER POLLUTION PREVENTION PLAN U 1. 1,500.00 1,500.00 1,100.00 1,100.00 2,500.00 2,500.00 645.71 MONITORING SWPPP AND EROSION AND SEDIMENT CONTROLS HR 25. 65.00 1,625.00 65.00 1,625.00 45.00 1,125.00 646.31 TURF ESTABLISHMENT WITH MULCH AND TACKIFIERS SY 70. 1.00 70.00 2.00 140.00 4.00 280.00 647.1 HUMUS CY 7. 25.00 175.00 55.00 385.00 30.00 210.00 670.104 TEMPORARY PORTABLE LIGHTING U 1. 8,500.00 8,500.00 8,000.00 8,000.00 6,000.00 6,000.00 678.2 IMPACT ATTENUATION DEVICE (TEST LEVEL 3) U 1. 24,675.00 24,675.00 25,000.00 25,000.00 28,000.00 28,000.00 678.201 IMPACT ATTENUATOR FOUNDATION PAD U 1. 2,800.00 2,800.00 2,800.00 2,800.00 1,000.00 1,000.00 692. MOBILIZATION U 1. 100,000.00 100,000.00 100,000.00 100,000.00 250,000.00 250,000.00 698.14 FIELD OFFICE TYPE D MON 6. 1,200.00 7,200.00 1,200.00 7,200.00 900.00 5,400.00 699. MISCELLANEOUS TEMPORARY EROSION AND SEDIMENT CONTROL $ 1. 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 15849 PAGE 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 1010.15 FUEL ADJUSTMENT $ 1. 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 1010.2 ASPHALT CEMENT ADJUSTMENT $ 1. 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 $2,229,370.00 $2,381,990.00 $2,454,045.00 THE STATE OF NEW HAMPSHIRE PAGE 1 DEPARTMENT OF TRANSPORTATION PROJECT: MANCHESTER-HOOKSETT 15849 COUNTIES AND CODES: HILLSBOROUGH 011 MERRIMACK 013 DATE BIDS OPEN: APRIL 8, 2010 SCOPE OF WORK: GUARDRAIL REPLACEMENT LOCATION: F.E. EVERETT TURNPIKE (I-293) COMPLETION DATE: OCTOBER 15, 2010 A PIKE INDUSTRIES, INC. 3 EASTGATE PARK RD., BELMONT, NH 03220 $ 2,229,370.00 B R. S. AUDLEY, INC. 609 RT 3A, BOW, NH 03304 $ 2,381,990.00 C CPM CONSTRUCTORS PO BOX B, FREEPORT, ME 04032 $ 2,454,045.00 D R. M. PIPER, INC. PO BOX 490, PLYMOUTH, NH 03264 $ 2,494.465.00 E TBUCK CONSTRUCTION, INC. 249 MERROW RD., AUBURN, ME 04210 $ 2,830,888.00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM D E NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 202.7 REMOVAL OF GUARDRAIL (F) LF 11,600. 2.00 23,200.00 2.00 23,200.00 203.1 COMMON EXCAVATION CY 7,300. 10.00 73,000.00 20.00 146,000.00 206.19 COMMON STRUCTURE EXCAVATION EXPLORATORY CY 50. 20.00 1,000.00 25.00 1,250.00 209.1 GRANULAR BACKFILL CY 50. 25.00 1,250.00 45.00 2,250.00 214. FINE GRADING U 1. 25,000.00 25,000.00 18,000.00 18,000.00 304.3 CRUSHED GRAVEL (F) CY 90. 30.00 2,700.00 53.00 4,770.00 304.81 POROUS MEDIA CHOKER COURSE CY 3,700. 32.00 118,400.00 45.00 166,500.00 403.11 HOT BITUMINOUS PAVEMENT, MACHINE METHOD TON 40. 110.00 4,400.00 82.00 3,280.00 403.6 PAVEMENT JOINT ADHESIVE LF 46,000. .30 13,800.00 .25 11,500.00 403.71 POROUS PAVEMENT MIX TON 5,500. 85.00 467,500.00 83.00 456,500.00 520.421 CONCRETE CLASS F, FLOWABLE FILL, EXCAVATABLE CY 1,000. 180.00 180,000.00 250.00 250,000.00 603.83212 12" PLASTIC PIPE (SMOOTH INTERIOR) LF 45. 30.00 1,350.00 60.00 2,700.00 604.241 DROP INLETS TYPE D-A U 15. 3,000.00 45,000.00 2,500.00 37,500.00 604.4009 MODIFY EXISTING BARREL BLOCK CATCH BASINS U 17. 2,900.00 49,300.00 1,500.00 25,500.00 604.40091 MODIFY & REHABILITATE EXISTING BARREL BLOCK CATCH BASINS U 3. 3,200.00 9,600.00 1,500.00 4,500.00 15849 PAGE 2 ------------------------------------------------------------------------------------------------------------------------------------ ITEM D E NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 604.71 GRATES & FRAMES, TYPE A EA 56. 400.00 22,400.00 400.00 22,400.00 606.21403 DOUBLE-FACED BEAM GUARDRAIL (THRIE BEAM) INCLUD. TRANS. SECTION LF 100. 40.00 4,000.00 38.00 3,800.00 606.3243 DOUBLE-FACED TRANSITION RAIL TO THRIE BEAM, WOOD POST U 1. 3,750.00 3,750.00 3,600.00 3,600.00 606.41231 TRANSITION SINGLE SLOPE CONCRETE BARRIER, PRECAS U 2. 2,800.00 5,600.00 2,000.00 4,000.00 606.413 SINGLE SLOPE CONCRETE MEDIAN BARRIER, PRECAST LF 11,400. 65.00 741,000.00 68.00 775,200.00 606.417 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL LF 2,000. 30.00 60,000.00 45.00 90,000.00 606.4178 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL (SALVAGE TO DEPARTMENT) LF 1,000. 28.00 28,000.00 50.00 50,000.00 606.4179 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL (DEPARTMENT-SUPPLIED) LF 4,000. 25.00 100,000.00 30.00 120,000.00 606.9523 TEMP. IMPACT ATTENUATION DEVICE (NON-REDIRECTIVE) TEST LEVEL 3 U 2. 7,500.00 15,000.00 10,000.00 20,000.00 618.61 UNIFORMED OFFICERS WITH VEHICLE $ 1. 100,000.00 100,000.00 100,000.00 100,000.00 619.1 MAINTENANCE OF TRAFFIC U 1. 90,000.00 90,000.00 55,000.00 55,000.00 619.25 PORTABLE CHANGEABLE MESSAGE SIGN U 2. 5,800.00 11,600.00 6,500.00 13,000.00 619.27 TRAILER-MOUNTED SPEED LIMIT SIGN U 2. 4,500.00 9,000.00 5,000.00 10,000.00 621.1 RETROREFLECTIVE MEDIAN BARRIER DELINEATOR EA 120. 16.00 1,920.00 15.00 1,800.00 628.2 SAWED BITUMINOUS PAVEMENT LF 22,800. .80 18,240.00 3.00 68,400.00 645.7 STORM WATER POLLUTION PREVENTION PLAN U 1. 3,600.00 3,600.00 2,500.00 2,500.00 645.71 MONITORING SWPPP AND EROSION AND SEDIMENT CONTROLS HR 25. 75.00 1,875.00 75.00 1,875.00 646.31 TURF ESTABLISHMENT WITH MULCH AND TACKIFIERS SY 70. 2.00 140.00 5.00 350.00 647.1 HUMUS CY 7. 20.00 140.00 30.00 210.00 670.104 TEMPORARY PORTABLE LIGHTING U 1. 15,000.00 15,000.00 46,000.00 46,000.00 678.2 IMPACT ATTENUATION DEVICE (TEST LEVEL 3) U 1. 28,000.00 28,000.00 25,000.00 25,000.00 678.201 IMPACT ATTENUATOR FOUNDATION PAD U 1. 2,500.00 2,500.00 2,500.00 2,500.00 692. MOBILIZATION U 1. 175,000.00 175,000.00 217,803.00 217,803.00 698.14 FIELD OFFICE TYPE D MON 6. 1,200.00 7,200.00 1,500.00 9,000.00 699. MISCELLANEOUS TEMPORARY EROSION AND SEDIMENT CONTROL $ 1. 5,000.00 5,000.00 5,000.00 5,000.00 15849 PAGE 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM D E NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 1010.15 FUEL ADJUSTMENT $ 1. 20,000.00 20,000.00 20,000.00 20,000.00 1010.2 ASPHALT CEMENT ADJUSTMENT $ 1. 10,000.00 10,000.00 10,000.00 10,000.00 $2,494,465.00 $2,830,888.00 STATE OF NEW HAMPSHIRE DEPARTMENT OF TRANSPORTATION A-PS&E COMPARISION PROJECT: MANCHESTER-HOOKSETT 15849 COUNTIES AND CODES: HILLSBOROUGH 011 MERRIMACK 013 DATE BIDS OPEN: APRIL 8, 2010 SCOPE OF WORK: GUARDRAIL REPLACEMENT LOCATION: F.E. EVERETT TURNPIKE (I-293) COMPLETION DATE: OCTOBER 15, 2010 A PIKE INDUSTRIES, INC. 3 EASTGATE PARK RD., BELMONT, NH 03220 $ 2,229,370.00 B R. S. AUDLEY, INC. 609 RT 3A, BOW, NH 03304 $ 2,381,990.00 C CPM CONSTRUCTORS PO BOX B, FREEPORT, ME 04032 $ 2,454,045.00 D R. M. PIPER, INC. PO BOX 490, PLYMOUTH, NH 03264 $ 2,494.465.00 E TBUCK CONSTRUCTION, INC. 249 MERROW RD., AUBURN, ME 04210 $ 2,830,888.00 A-BIDDER PS&E ----------------------- ----------------------- A-PS&E ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT DIFFERENCE 202.7 REMOVAL OF GUARDRAIL (F) LF 11,600. 1.80 20,880.00 2.00 23,200.00 -2,320.00 203.1 COMMON EXCAVATION CY 7,300. 9.00 65,700.00 12.00 87,600.00 -21,900.00 206.19 COMMON STRUCTURE EXCAVATION EXPLORATORY CY 50. 30.00 1,500.00 50.00 2,500.00 -1,000.00 209.1 GRANULAR BACKFILL CY 50. 14.00 700.00 25.00 1,250.00 -550.00 214. FINE GRADING U 1. 13,500.00 13,500.00 50,000.00 50,000.00 -36,500.00 304.3 CRUSHED GRAVEL (F) CY 90. 28.00 2,520.00 27.50 2,475.00 45.00 304.81 POROUS MEDIA CHOKER COURSE CY 3,700. 25.00 92,500.00 22.00 81,400.00 11,100.00 403.11 HOT BITUMINOUS PAVEMENT, MACHINE METHOD TON 40. 120.00 4,800.00 85.00 3,400.00 1,400.00 403.6 PAVEMENT JOINT ADHESIVE LF 46,000. .26 11,960.00 .30 13,800.00 -1,840.00 403.71 POROUS PAVEMENT MIX TON 5,500. 82.00 451,000.00 95.00 522,500.00 -71,500.00 520.421 CONCRETE CLASS F, FLOWABLE FILL, EXCAVATABLE CY 1,000. 105.00 105,000.00 135.00 135,000.00 -30,000.00 603.83212 12" PLASTIC PIPE (SMOOTH INTERIOR) LF 45. 45.00 2,025.00 35.00 1,575.00 450.00 604.241 DROP INLETS TYPE D-A U 15. 2,000.00 30,000.00 1,750.00 26,250.00 3,750.00 604.4009 MODIFY EXISTING BARREL BLOCK CATCH BASINS U 17. 2,500.00 42,500.00 3,000.00 51,000.00 -8,500.00 604.40091 MODIFY & REHABILITATE EXISTING BARREL BLOCK CATCH BASINS U 3. 4,000.00 12,000.00 3,500.00 10,500.00 1,500.00 15849 PAGE 2 A-BIDDER PS&E ----------------------- ----------------------- A-PS&E ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT DIFFERENCE 604.71 GRATES & FRAMES, TYPE A EA 56. 500.00 28,000.00 400.00 22,400.00 5,600.00 606.21403 DOUBLE-FACED BEAM GUARDRAIL (THRIE BEAM) INCLUD. TRANS. SECTION LF 100. 38.00 3,800.00 35.00 3,500.00 300.00 606.3243 DOUBLE-FACED TRANSITION RAIL TO THRIE BEAM, WOOD POST U 1. 3,540.00 3,540.00 3,500.00 3,500.00 40.00 606.41231 TRANSITION SINGLE SLOPE CONCRETE BARRIER, PRECAS U 2. 2,000.00 4,000.00 5,500.00 11,000.00 -7,000.00 606.413 SINGLE SLOPE CONCRETE MEDIAN BARRIER, PRECAST LF 11,400. 66.00 752,400.00 80.00 912,000.00 -159,600.00 606.417 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL LF 2,000. 36.00 72,000.00 45.00 90,000.00 -18,000.00 606.4178 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL (SALVAGE TO DEPARTMENT) LF 1,000. 29.00 29,000.00 20.00 20,000.00 9,000.00 606.4179 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL (DEPARTMENT-SUPPLIED) LF 4,000. 29.00 116,000.00 45.00 180,000.00 -64,000.00 606.9523 TEMP. IMPACT ATTENUATION DEVICE (NON-REDIRECTIVE) TEST LEVEL 3 U 2. 5,500.00 11,000.00 6,500.00 13,000.00 -2,000.00 618.61 UNIFORMED OFFICERS WITH VEHICLE $ 1. 100,000.00 100,000.00 100,000.00 100,000.00 619.1 MAINTENANCE OF TRAFFIC U 1. 38,000.00 38,000.00 50,000.00 50,000.00 -12,000.00 619.25 PORTABLE CHANGEABLE MESSAGE SIGN U 2. 3,000.00 6,000.00 7,000.00 14,000.00 -8,000.00 619.27 TRAILER-MOUNTED SPEED LIMIT SIGN U 2. 1,450.00 2,900.00 2,500.00 5,000.00 -2,100.00 621.1 RETROREFLECTIVE MEDIAN BARRIER DELINEATOR EA 120. 15.00 1,800.00 10.00 1,200.00 600.00 628.2 SAWED BITUMINOUS PAVEMENT LF 22,800. 1.00 22,800.00 2.00 45,600.00 -22,800.00 645.7 STORM WATER POLLUTION PREVENTION PLAN U 1. 1,500.00 1,500.00 5,000.00 5,000.00 -3,500.00 645.71 MONITORING SWPPP AND EROSION AND SEDIMENT CONTROLS HR 25. 65.00 1,625.00 75.00 1,875.00 -250.00 646.31 TURF ESTABLISHMENT WITH MULCH AND TACKIFIERS SY 70. 1.00 70.00 2.00 140.00 -70.00 647.1 HUMUS CY 7. 25.00 175.00 13.50 94.50 80.50 670.104 TEMPORARY PORTABLE LIGHTING U 1. 8,500.00 8,500.00 8,000.00 8,000.00 500.00 678.2 IMPACT ATTENUATION DEVICE (TEST LEVEL 3) U 1. 24,675.00 24,675.00 19,000.00 19,000.00 5,675.00 678.201 IMPACT ATTENUATOR FOUNDATION PAD U 1. 2,800.00 2,800.00 1,500.00 1,500.00 1,300.00 692. MOBILIZATION U 1. 100,000.00 100,000.00 135,000.00 135,000.00 -35,000.00 698.14 FIELD OFFICE TYPE D MON 6. 1,200.00 7,200.00 1,200.00 7,200.00 699. MISCELLANEOUS TEMPORARY EROSION AND SEDIMENT CONTROL $ 1. 5,000.00 5,000.00 5,000.00 5,000.00 1010.15 FUEL ADJUSTMENT $ 1. 20,000.00 20,000.00 20,000.00 20,000.00 15849 PAGE 3 A-BIDDER PS&E ----------------------- ----------------------- A-PS&E ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT DIFFERENCE 1010.2 ASPHALT CEMENT ADJUSTMENT $ 1. 10,000.00 10,000.00 10,000.00 10,000.00 $2,229,370.00 $2,696,459.50 -467,089.50