THE STATE OF NEW HAMPSHIRE PAGE 1 DEPARTMENT OF TRANSPORTATION PROJECT: WOODSTOCK-LINCOLN X-A000(843), 15649 COUNTIES AND CODES: GRAFTON 009 DATE BIDS OPEN: JUNE 30, 2009 SCOPE OF WORK: ROADWAY AND BRIDGE REHABILITATION LOCATION: SECTIONS ALONG I-93 IN WOODSTOCK AND LINCOLN COMPLETION DATE: AUGUST 26, 2011 A R. M. PIPER, INC. PO BOX 490, PLYMOUTH, NH 03264 $10,674,873.50 B PIKE INDUSTRIES, INC. 3 EASTGATE PARK ROAD, BELMONT, NH 03220 $10,787,206.60 C R. S. AUDLEY, INC. 609 RT 3A, BOW, NH 03304 $10,994,686.50 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 201.21 REMOVING SMALL TREES EA 17. 300.00 5,100.00 165.00 2,805.00 400.00 6,800.00 201.8821 INVASIVE SPECIES CONTROL TYPE II A .04 50,000.00 2,000.00 15,000.00 600.00 75,000.00 3,000.00 202.701 REMOVAL OF GUARDRAIL LF 25,700. 1.50 38,550.00 1.30 33,410.00 1.50 38,550.00 203.1 COMMON EXCAVATION CY 100. 10.00 1,000.00 16.50 1,650.00 100.00 10,000.00 206.2 ROCK STRUCTURE EXCAVATION CY 18. 50.00 900.00 55.00 990.00 140.00 2,520.00 209.4 GRANULAR BACKFILL (GRAV) CY 310. 50.00 15,500.00 27.00 8,370.00 125.00 38,750.00 304.3 CRUSHED GRAVEL (F) CY 3. 50.00 150.00 23.00 69.00 130.00 390.00 304.32 CRUSHED GRAVEL FOR SHOULDER LEVELING TON 10,300. 22.00 226,600.00 17.50 180,250.00 28.00 288,400.00 304.355 CRUSHED GRAVEL, 55% WEAR (F) CY 81. 50.00 4,050.00 75.00 6,075.00 50.00 4,050.00 403.11001 HOT BITUMINOUS PAVEMENT, MACHINE METHOD (QC/QA TIER 1) TON 24,984. 74.00 1,848,816.00 73.40 1,833,825.60 71.00 1,773,864.00 403.11002 HOT BITUMINOUS PAVEMENT, MACHINE METHOD (QC/QA TIER 2) TON 2,850. 74.00 210,900.00 73.40 209,190.00 71.00 202,350.00 403.11101 HOT BITUMINOUS PAVEMENT, HIGH-RAP TEST SECTIONS (QC/QA TIER 1) TON 22,900. 76.50 1,751,850.00 74.70 1,710,630.00 72.50 1,660,250.00 403.12 HOT BITUMINOUS PAVEMENT, HAND METHOD TON 164. 120.00 19,680.00 175.00 28,700.00 110.00 18,040.00 403.4 MATERIAL TRANSFER VEHICLE (MTV) TON 47,100. 1.60 75,360.00 .80 37,680.00 1.60 75,360.00 403.6 PAVEMENT JOINT ADHESIVE LF 256,300. .25 64,075.00 .27 69,201.00 .24 61,512.00 403.911 HOT BITUMINOUS BRIDGE PAVEMENT, 1" BASE COURSE (F) TON 625. 125.00 78,125.00 165.00 103,125.00 110.00 68,750.00 403.99 TEMPORARY BITUMINOUS PAVEMENT TON 60. 120.00 7,200.00 150.00 9,000.00 110.00 6,600.00 15649 PAGE 2 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 411.47 PLANT MIX SURFACE TREAT- MENT (MODIFIED ASPHALT CEMENT), NO. 4 (LATEX) TON 2,650. 90.00 238,500.00 89.00 235,850.00 85.50 226,575.00 417. COLD PLANING BITUMINOUS SURFACES SY 291,900. 1.85 540,015.00 1.75 510,825.00 1.45 423,255.00 417.51 COLD PLANING EXISTING RUMBLE STRIPS (F) LF 1,450. 3.00 4,350.00 2.85 4,132.50 3.00 4,350.00 502.101 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 35,000.00 35,000.00 35,000.00 35,000.00 57,000.00 57,000.00 502.102 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 35,000.00 35,000.00 35,000.00 35,000.00 57,000.00 57,000.00 502.103 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 25,000.00 25,000.00 20,000.00 20,000.00 54,000.00 54,000.00 502.104 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 25,000.00 25,000.00 20,000.00 20,000.00 54,000.00 54,000.00 502.105 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 30,000.00 30,000.00 25,000.00 25,000.00 29,000.00 29,000.00 502.106 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 30,000.00 30,000.00 25,000.00 25,000.00 29,000.00 29,000.00 502.107 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 28,000.00 28,000.00 50,000.00 50,000.00 106,000.00 106,000.00 502.108 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 28,000.00 28,000.00 50,000.00 50,000.00 106,000.00 106,000.00 502.109 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 47,000.00 47,000.00 50,000.00 50,000.00 76,000.00 76,000.00 502.110 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 47,000.00 47,000.00 50,000.00 50,000.00 76,000.00 76,000.00 502.111 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 25,000.00 25,000.00 20,000.00 20,000.00 32,000.00 32,000.00 502.112 REMOVAL OF EXISTING BRIDGE STRUCTURE U 1. 25,000.00 25,000.00 20,000.00 20,000.00 32,000.00 32,000.00 504.1 COMMON BRIDGE EXCAVATION (F) CY 104. 50.00 5,200.00 50.00 5,200.00 40.00 4,160.00 511.0001 CONCRETE BRIDGE DECK PAVEMENT REMOVAL (F) SY 11,032. 11.00 121,352.00 10.00 110,320.00 13.50 148,932.00 511.02 PREPARATION FOR PARTIAL DEPTH CONCRETE BRIDGE DECK REPAIRS SY 648. 275.00 178,200.00 285.00 184,680.00 430.00 278,640.00 511.03 PREPARATION FOR FULL DEPTH CONCRETE BRIDGE DECK REPAIRS SY 390. 450.00 175,500.00 550.00 214,500.00 685.00 267,150.00 512.0101 PREPARATION FOR CONCRETE REPAIRS, CLASS I SY 48. 200.00 9,600.00 290.00 13,920.00 850.00 40,800.00 512.0201 PREPARATION FOR CONCRETE REPAIRS, CLASS II SY 48. 500.00 24,000.00 750.00 36,000.00 1,200.00 57,600.00 520.01 CONCRETE CLASS AA CY 74. 725.00 53,650.00 800.00 59,200.00 470.00 34,780.00 520.02 CONCRETE CLASS AA, ABOVE FOOTINGS CY 269. 900.00 242,100.00 1,200.00 322,800.00 1,625.00 437,125.00 534.1 WATER REPELLENT (LINSEED OIL) GAL 138. 60.00 8,280.00 68.00 9,384.00 50.00 6,900.00 15649 PAGE 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 534.3 WATER REPELLENT (SILANE/ SILOXANE) GAL 71. 100.00 7,100.00 100.00 7,100.00 75.00 5,325.00 538.2 BARRIER MEMBRANE, VERTICAL SURFACES (F) SY 122. 25.00 3,050.00 45.00 5,490.00 40.00 4,880.00 538.6 BARRIER MEMBRANE, WELDED BY TORCH, MACHINE METHOD (F) SY 10,938. 24.00 262,512.00 22.00 240,636.00 20.50 224,229.00 544.01 REINFORCING STEEL LB 11,716. 4.00 46,864.00 2.75 32,219.00 3.00 35,148.00 550.1103 STRUCTURAL STEEL (F) (BRIDGE RAIL MODIFICATIONS) LB 460. 10.00 4,600.00 12.00 5,520.00 9.50 4,370.00 559.412 MODIFIED ELASTOMERIC PLUG TYPE EXPANSION JOINT, 20" WIDE (F) LF 1,171. 90.00 105,390.00 92.00 107,732.00 92.00 107,732.00 560.201 PREFABRICATED COMPRESSION SEAL EXPANSION JOINT, REHABILITATION (F) LF 48. 100.00 4,800.00 110.00 5,280.00 170.00 8,160.00 560.202 PREFABRICATED COMPRESSION SEAL EXPANSION JOINT, REHABILITATION (F) LF 48. 100.00 4,800.00 110.00 5,280.00 170.00 8,160.00 560.203 PREFABRICATED COMPRESSION SEAL EXPANSION JOINT, REHABILITATION (F) LF 51. 75.00 3,825.00 75.00 3,825.00 150.00 7,650.00 560.204 PREFABRICATED COMPRESSION SEAL EXPANSION JOINT, REHABILITATION (F) LF 52. 75.00 3,900.00 75.00 3,900.00 150.00 7,800.00 560.205 PREFABRICATED COMPRESSION SEAL EXPANSION JOINT, REHABILITATION (F) LF 49. 110.00 5,390.00 95.00 4,655.00 165.00 8,085.00 560.206 PREFABRICATED COMPRESSION SEAL EXPANSION JOINT, REHABILITATION (F) LF 46. 110.00 5,060.00 75.00 3,450.00 165.00 7,590.00 561.11001 PREFABRICATED EXPANSION JOINT, TYPE A (F) LF 63. 500.00 31,500.00 525.00 33,075.00 600.00 37,800.00 561.11002 PREFABRICATED EXPANSION JOINT, TYPE A (F) LF 63. 500.00 31,500.00 525.00 33,075.00 600.00 37,800.00 561.11003 PREFABRICATED EXPANSION JOINT, TYPE A (F) LF 54. 500.00 27,000.00 525.00 28,350.00 650.00 35,100.00 561.11004 PREFABRICATED EXPANSION JOINT, TYPE A (F) LF 86. 500.00 43,000.00 525.00 45,150.00 650.00 55,900.00 561.301 PREFABRICATED EXPANSION JOINT, FINGER JOINT (F) LF 49. 1,200.00 58,800.00 1,500.00 73,500.00 1,550.00 75,950.00 561.302 PREFABRICATED EXPANSION JOINT, FINGER JOINT (F) LF 49. 1,200.00 58,800.00 1,500.00 73,500.00 1,550.00 75,950.00 561.303 PREFABRICATED EXPANSION JOINT, FINGER JOINT (F) LF 47. 1,200.00 56,400.00 1,500.00 70,500.00 1,550.00 72,850.00 561.304 PREFABRICATED EXPANSION JOINT, FINGER JOINT (F) LF 47. 1,200.00 56,400.00 1,500.00 70,500.00 1,550.00 72,850.00 562.1 SILICONE JOINT SEALANT (F LF 160. 20.00 3,200.00 25.00 4,000.00 10.00 1,600.00 565.91 BRIDGE APPROACH RAIL, THRIE BEAM TRANSITION (STEEL POSTS) U 41. 2,200.00 90,200.00 2,200.00 90,200.00 2,200.00 90,200.00 15649 PAGE 4 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 585.3 STONE FILL, CLASS C CY 55. 40.00 2,200.00 55.00 3,025.00 100.00 5,500.00 593.421 GEOTEXTILE; PERM CONTROL CL.2, NON-WOVEN SY 200. 2.40 480.00 2.10 420.00 5.00 1,000.00 603.11018 18" CORR. STEEL PIPE, .064" LF 60. 65.00 3,900.00 48.50 2,910.00 65.00 3,900.00 603.34112 12" STEEL END SECTIONS EA 12. 250.00 3,000.00 130.00 1,560.00 200.00 2,400.00 603.34118 18" STEEL END SECTIONS EA 2. 260.00 520.00 185.00 370.00 240.00 480.00 603.83112 12" PLASTIC PIPE (CORR. INTERIOR) LF 460. 60.00 27,600.00 68.00 31,280.00 45.00 20,700.00 603.83212 12" PLASTIC PIPE (SMOOTH INTERIOR) LF 160. 60.00 9,600.00 31.50 5,040.00 45.00 7,200.00 604.0007 POLYETHYLENE LINER EA 190. 200.00 38,000.00 155.00 29,450.00 180.00 34,200.00 604.12 CATCH BASINS TYPE B U 4. 2,275.00 9,100.00 2,000.00 8,000.00 2,000.00 8,000.00 604.15 CATCH BASINS TYPE E U 2. 2,700.00 5,400.00 2,860.00 5,720.00 2,200.00 4,400.00 604.1549 CATCH BASIN TYPE E- DRY BASIN U 1. 4,000.00 4,000.00 3,780.00 3,780.00 3,000.00 3,000.00 604.242 DROP INLETS TYPE D-B U 10. 1,500.00 15,000.00 1,000.00 10,000.00 1,600.00 16,000.00 604.4 RECONSTRUCTING/ADJUSTING CATCH BASIN & DROP INLET LF 430. 350.00 150,500.00 300.00 129,000.00 345.00 148,350.00 604.72 GRATES & FRAMES, TYPE B EA 190. 325.00 61,750.00 425.00 80,750.00 475.00 90,250.00 604.75 GRATES & FRAMES, TYPE E EA 3. 550.00 1,650.00 650.00 1,950.00 645.00 1,935.00 606.000 STEEL BEAM FOR BEAM GUARDRAIL LF 1,300. 7.00 9,100.00 6.85 8,905.00 4.50 5,850.00 606.014 6"X8" WOOD POST REPLACE- MENTS FOR BEAM GUARDRAIL POSTS EA 250. 63.50 15,875.00 66.50 16,625.00 55.00 13,750.00 606.0142 6"X8" WOOD POST ASSEMBLIES FOR BEAM GUARDRAIL POSTS EA 250. 10.50 2,625.00 11.00 2,750.00 10.50 2,625.00 606.120 BEAM GUARDRAIL (STANDARD SECTION-STEEL POST) LF 23,200. 15.00 348,000.00 14.50 336,400.00 14.00 324,800.00 606.140 BEAM GUARDRAIL (STANDARD SECTION- WOOD POSTS) LF 1,850. 17.00 31,450.00 18.00 33,300.00 15.00 27,750.00 606.1454 BEAM GUARDRAIL (TERM. UNIT TYPE EAGRT 50 FT.) U 24. 2,250.00 54,000.00 2,050.00 49,200.00 2,000.00 48,000.00 606.147 BEAM GUARDRAIL (TERMINAL UNIT TYPE G-2) U 25. 525.00 13,125.00 500.00 12,500.00 475.00 11,875.00 606.417 PORTABLE CONCRETE BARRIER FOR TRAFFIC CONTROL LF 3,600. 28.00 100,800.00 32.00 115,200.00 35.00 126,000.00 606.915 RESETTING GUARDRAIL, BLOCKS AND RAIL ONLY LF 2,350. 3.75 8,812.50 4.00 9,400.00 4.00 9,400.00 606.9523 TEMP. IMPACT ATTENUATION DEVICE (NON-REDIRECTIVE) TEST LEVEL 3 U 4. 6,800.00 27,200.00 5,500.00 22,000.00 6,500.00 26,000.00 608.2801 8" CONCRETE SIDEWALK SY 160. 70.00 11,200.00 62.00 9,920.00 50.00 8,000.00 609.21 STRAIGHT GRANITE SLOPE CURB LF 540. 15.25 8,235.00 14.00 7,560.00 11.25 6,075.00 609.23 CURVED GRANITE SLOPE CURB LF 5. 60.00 300.00 60.00 300.00 50.00 250.00 609.5 RESET GRANITE CURB LF 1,200. 9.50 11,400.00 7.00 8,400.00 5.50 6,600.00 15649 PAGE 5 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 609.55 RESET GRANITE CURB (BRIDGE) LF 160. 25.00 4,000.00 80.00 12,800.00 40.00 6,400.00 609.811 BITUMINOUS CURB, TYPE B (4" REVEAL) LF 14,000. 3.50 49,000.00 4.90 68,600.00 3.00 42,000.00 616.650 TRAFFIC SIGNAL DETECTOR LOOP 6 FT X 50 FT EA 2. 1,250.00 2,500.00 1,250.00 2,500.00 700.00 1,400.00 616.95 INSTALL TRAFFIC STUDY EQUIPMENT U 1. 8,000.00 8,000.00 7,500.00 7,500.00 5,500.00 5,500.00 618.61 UNIFORMED OFFICERS WITH VEHICLE $ 1. 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 618.7 FLAGGERS HR 3,500. 21.50 75,250.00 22.00 77,000.00 14.00 49,000.00 619.001 WIRELESS IN-PAVEMENT COMBINED WEATHER AND TRAFFIC SENSOR U 1. 18,500.00 18,500.00 20,000.00 20,000.00 18,000.00 18,000.00 619.1 MAINTENANCE OF TRAFFIC U 1. 350,000.00 350,000.00 405,000.00 405,000.00 110,000.00 110,000.00 619.25 PORTABLE CHANGEABLE MESSAGE SIGN U 4. 11,000.00 44,000.00 20,000.00 80,000.00 14,000.00 56,000.00 619.253 PORTABLE CHANGEABLE MESSAGE SIGN (UNIT WEEK) UWK 48. 580.00 27,840.00 350.00 16,800.00 600.00 28,800.00 621.2 RETROREFLECTIVE BEAM GUARDRAIL DELINEATOR EA 600. 4.25 2,550.00 3.30 1,980.00 3.50 2,100.00 621.31 SINGLE DELINEATOR WITH POST EA 950. 32.00 30,400.00 30.00 28,500.00 24.00 22,800.00 622.1 STEEL WITNESS MARKERS EA 200. 19.00 3,800.00 22.00 4,400.00 24.00 4,800.00 624. RAILROAD PROTECTION U 1. 20,000.00 20,000.00 13,000.00 13,000.00 11,000.00 11,000.00 628.2 SAWED BITUMINOUS PAVEMENT LF 1,700. 1.50 2,550.00 1.00 1,700.00 .50 850.00 628.22 SAWED BITUMINOUS PAVEMENT (BRIDGE) LF 704. 5.00 3,520.00 5.00 3,520.00 15.00 10,560.00 632.0106 RETROREFLECTIVE PAINT PAVE. MARKING, 6" LINE LF 384,000. .13 49,920.00 .13 49,920.00 .12 46,080.00 632.0112 RETROREFLECTIVE PAINT PAVE. MARKING, 12" LINE LF 5,200. .19 988.00 .20 1,040.00 .25 1,300.00 632.3106 RETROREFLECT. THERMOPLAS. PAVE. MARKING, 6" LINE LF 190. 1.05 199.50 1.10 209.00 1.00 190.00 632.3112 RETROREFLECT. THERMOPLAS. PAVE. MARKING, 12" LINE LF 7,800. 1.60 12,480.00 1.70 13,260.00 1.30 10,140.00 632.3118 RETROREFLECT. THERMOPLAS. PAVE. MARKING, 18" LINE LF 150. 3.20 480.00 3.30 495.00 2.00 300.00 632.3124 RETROREFLECT. THERMOPLAS. PAVE. MARKING, 24" LINE LF 50. 5.25 262.50 5.50 275.00 4.00 200.00 632.32 RETROREFLECT. THERMOPLAS. PAVEMENT MARKING, SYMBOL OR WORD SF 200. 8.00 1,600.00 8.30 1,660.00 6.00 1,200.00 632.9106 OBLITERATE PAVEMENT MARKING, 6" LINE LF 6,100. .30 1,830.00 .32 1,952.00 .32 1,952.00 632.9112 OBLITERATE PAVEMENT MARKING, 12" LINE LF 2,650. .48 1,272.00 .50 1,325.00 .55 1,457.50 632.9118 OBLITERATE PAVEMENT MARKING, 18" LINE LF 50. .80 40.00 .83 41.50 1.00 50.00 645.3 EROSION STONE TON 50. 30.00 1,500.00 35.00 1,750.00 90.00 4,500.00 15649 PAGE 6 ------------------------------------------------------------------------------------------------------------------------------------ ITEM A B C NO. DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL ------------------------------------------------------------------------------------------------------------------------------------ 645.44 TEMPORARY SLOPE STABILIZATION TYPE D (WILDLIFE FRIENDLY) SY 500. 1.55 775.00 1.60 800.00 2.00 1,000.00 645.531 SILT FENCE LF 27,400. 3.00 82,200.00 3.00 82,200.00 2.50 68,500.00 646.4 TURF ESTABLISHMENT WITH MULCH, TACKIFIERS AND HUMUS A 11.03 10,000.00 110,300.00 13,500.00 148,905.00 14,500.00 159,935.00 670.045 CONSTRUCT AND REMOVE TEMP RAMP DETOUR U 1. 15,000.00 15,000.00 7,950.00 7,950.00 9,800.00 9,800.00 670.104 TEMPORARY PORTABLE LIGHTING U 4. 6,000.00 24,000.00 7,500.00 30,000.00 4,000.00 16,000.00 692. MOBILIZATION U 1. 540,000.00 540,000.00 500,000.00 500,000.00 481,500.00 481,500.00 693. ON-THE-JOB TRAINING OF UNSKILLED WORKERS $ 1. 600.00 600.00 600.00 600.00 600.00 600.00 698.12 FIELD OFFICE TYPE B MON 26. 1,250.00 32,500.00 1,115.00 28,990.00 1,400.00 36,400.00 699. MISCELLANEOUS TEMPORARY EROSION AND SEDIMENT CONTROL $ 1. 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 1002.1 REPAIRS OR REPLACEMENTS AS NEEDED $ 1. 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 1008.11 ALTERATIONS AND ADDITIONS AS NEEDED- UNANTICIPATED WORK $ 1. 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 1008.53 ALTERATIONS AND ADDITIONS AS NEEDED - INVASIVE SPECIES CONTROL $ 1. 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 1010.15 FUEL ADJUSTMENT $ 1. 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 1010.2 ASPHALT CEMENT ADJUSTMENT $ 1. 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 1010.3 QUALITY CONTROL QUALITY ASSURANCE (QC/QA ASPHALT $ 1. 205,000.00 205,000.00 205,000.00 205,000.00 205,000.00 205,000.00 $10,674,873.50 $10,787,206.60 $10,994,686.50